《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
- In Serial39 Chapters
Math God Plane - On Hiatus
Infinite planes join together to form the Tesseract, a vast expanse of four-dimensional space created by the mathematical Laws! Of the infinite planes making up the Tesseract, there is one plane that is the weakest of all! In the weakest plane, in the weakest continent, in the weakest country, in the weakest portion, in the weakest Sector, lives the top disciple of the Brownwater Sect, Shuxue, an aspiring Mathivator and mathophile. Here, the strong rule over the weak. Cold, hard numbers are everything. The Laws and the tier systems are never broken.Until one day, when Shuxue runs into a fearsome child who defies common sense, logic, and the Laws… Zhujiao, the main character.Note: This is a parody of the xianxia genre in general. Not a single sentence in this story is to be taken seriously.Blog mirrors are at www.hegemonyblog.wordpress.comI also write Hegemony, a pretty gory martial arts story with dark themes. You can read it at http://royalroadl.com/fiction/3866CURRENTLY ON HIATUS AS I THINK ABOUT HOW TO PROPERLY FINISH/POSSIBLY REWRITE THIS STORY
8 137 - In Serial19 Chapters
Valdarus Burning: Rise of Spirits
Kywen and Sundeera are nexum, soul-bonded, and they have their hearts set upon finding the second Scroll of Jakuta, unseen by the living and whispered about by the dead. The girls live on the southern tip of Hindar, and they know nothing but the centuries of peace made possible by the Jaliff Treay, the precious agreement forged by the Elemental, Spirit, Flora, and Fauna clans of seasons past as they faced the destruction of the Endless Ravage.Sundeera has just returned from a half-season of Inaru training while Kywen finds herself planning to bid the rumor-shrouded Wiovan Order at the Collaboration, a festival celebrated every two seasons with an arena for each discipline of magic: Crystal, Shade, Wild, and Root. Half performance and half test, the Collaboration allows boys and girls to bid for apprenticeships with previously warring clans, and for the first time, the celebrations are being held far from the Watcher of Clans' protected territories of the Capital.After a chance encounter with Jorrel Airmala, the second heir to the Watcher of Clans, and a shocking attack that leaves more questions than answers, Kywen, Sundeera, and Jorrel are thrust into a whirlwind of adventure, danger, and mystery that bring them face-to-face with the unthinkable.
8 519 - In Serial189 Chapters
The First Flame
In a single night of bloodshed and horror, Iris lost everything. She lost her village, her family, her friends and is alone in this cold world that seeks to only take more from her. She only has Arylos; an ancient and powerful being trapped in a mortal body. The last of a powerful godlike species beyond imagination, Arylos has nothing left save for a girl whose village was destroyed and he has no one to blame but himself. And yet these two must find common ground; pushing forward as a duo with only each other to lean on. What could go wrong, besides everything? Welcome to Cerulean! New chapters are released Mondays, Wednesdays, and Fridays at 19:00 CST!
8 247 - In Serial27 Chapters
Stonequiet: A Proficiomancer in Another World
It was in a dream that I heard her voice. She, a goddess, had offered me a place to be her champion and heal my pain, but I declined. Even with that someone else decided to take me away regardless of my choice. It was not long before I realized I was not the only one taken. Eleven of us were forced into this world in order to fight monsters. My girlfriend and her best friend were taken as well. I had little interest in fighting for a nation that would kidnap people from another world. So by the grace of god, I was given access to the Grimoire Magic System in which a game-like system was offered to me. It even included an in-game shop. With this we will find a way back to Earth. Extra Tags: Cheat Skill, OP-MC, Harem, Crafting.
8 64 - In Serial43 Chapters
Im Not Wendy (Peter Pan Fanfiction)
2014. Starring the story of Julie Andreans, a 13 year old girl that lives in her childhood story: Peter Pan. Dreaming and wishing and praying that one day he would open her bedroom window and take her to Neverland. One day, her dreams come true,but... She's Not Wendy.
8 156 - In Serial10 Chapters
Spoken Word Poetries
sa lahat ng tula ,ikaw ang paboritong paksa.maubusan man ng mga salita ,aalayan ka pa rin ng mga talata.- A collection of the random poetries that i write. Consists of English and Tagalog poems.
8 94

