《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial22 Chapters
Under Wicked Sky
[Participant in the Royal Road Writathon challenge] The apocalypse has arrived. And it has feathers. On the afternoon of April 22nd, magic returns and sweeps across the globe, bringing terror in its wake. Everyone over the age of seventeen mutates into a terrifying bird-like creature, and they’re all hungry for human flesh. By evening, children are all that remains of the human race.
8 145 - In Serial11 Chapters
Omniverse
After the Earth has been invaded by space invaders, the humanity is almost extinct. Now the Invaders are planning to for full destruction of the planet. Among the survivors a Boy named, H, purely driven by sadness and rage of losing his loved ones, tries to obstruct the plan of the Invaders. But as the invaders are a second degree space civilization from the vast omniverse, Will he succed? What secrets will he Find about these intruders and about omniverse ?
8 204 - In Serial6 Chapters
The Trickster Priest
As the new VRMMO World of Damakar by Beyond Illusions was closing in on full release, Led had still not touched it since beta-keys were extremely hard to get by. This all changed, however when the most popular kid in his school suddenly invited him to be their healer.Sniffing a catch from far away, Led still agrees to join them considering he gets the VRMMO equipment for free, in exchange for him being their healer. But what kind of healer you ask?The Trickster Priest.Join Led as he tackles the new world of VRMMO, World of Damakar, with his not so run-of-the-mill. Can he and his analyzing nature cope with this very unreliably class?
8 122 - In Serial6 Chapters
The Twin Lands
Join our heroine Enru on her journey in a world where humanity lives in perpetual light and warm while their enemies, the spider beings called Araxin, live in perpetual darkness and cold. Just because they live in the darkness and cold though doesn’t mean the Araxin want to stay there forever however, and this time their bid for the Southern half of the continent looks to be shaping up worse for humanity than ever before. Every ten years the planet nears its second sun in such a way that the Northern half of the continent warms and thaws and the Araxin enter a period of explosive growth, before always attempting to assault the humans in the South. Through events that you will need to read and discover yourself, sixteen year old Enru ends up vital to the survival of humanity, but can she succeed? In a world full of humans, dragons, giant intelligent spiders, trogs, behemoths lurking in the deep, magic, politics (can’t forget the politics) and more, what wonders await you? NOTE: This is my very first attempt at writing ever. Not just my first attempt I am showing people or my first attempt that went anywhere, but my first of any kind. I welcome constructive critisism and I know my grammar is not always the best. If something is majorly bothering you please leave a good comment or review on it rather than just a 0.5 rating and saying I suck. NOTE2: The main character will be gaining power that is, if used correctly, well above the standard for her race however I plan to implement it in such a way that she does not end up being crazy over powered and able to end every fight at her whim. She will struggle, she will lose sometimes and there will be loss along her journey to save her race. There will be no harem and I am unsure if there will be any sex scenes or even romance as this is my first story and I am not confident yet at being able to write that properly. So if you came here for the standard royalroad super OP guy that flies around having sex with every female character he meets, this is not that. Update Frequency: As this is my first story and I am still in the early stages, I cannot say how often updates will be. I lead a very busy life and this is a new way for me to relieve stress. I hope to be able to put out a few thousand words every few days at the least. Enjoy the story! PS. Cover was found on the website thedailybell.com, they did not source where they found it. I rotated and resized the image.
8 76 - In Serial12 Chapters
The Traveler of Space (and Time)
A kid gets the abilty to travel in any direction he wants. Follow his adventures as he tries to get rich, save the world, impress the girl he likes and become an ultimate badass.
8 60 - In Serial11 Chapters
Mercy
Magnus bane. A man known for his brilliance in curing many mental patients. What happens when he meets Alexander lightwood a man who every one has given up on. Will he be the mercy sent from above for Alexander? Or will Alexander be his own mercy?
8 216
Prev Chap
Next Chap
Chap List
Boy
Girl
