《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial10 Chapters
The Code of Life - Epic Fantasy/Scifi LitRPG Series
Strange new worlds with monsters and beasts, some to tame, some to slain. Some to make friends of as you realize you're a bigger monster than they could ever be... And you have to move and progress. Learn and survive. Only that can unlock the boxes of secrets and provide answers to the ultimate of riddles. Seemingly randomly selected, thirteen people of diverse backgrounds are given access codes to the MOLI. It offers a strange new experience that looks very seductive and engaging, with stunning graphics and alluring species, just utterly mindblowing and addictive. But, it seems nobody knows what MOLI actually is, a whole new level in VR gaming or an inexplicable transference to another universe with different worlds and their own laws and customs. The experience feels so real it’s difficult to be certain. But they have to find the answers fast because people soon start to die. *** This is not intended to be a typical litRPG series, although it uses a lot of its elements to help create the whole setting. Planning to publish a chapter a day, so be warned of the editing mistakes that are certain to sneak through. Hope to keep on fixing them as I go along.
8 168 - In Serial9 Chapters
The price of wonder[hinatus]
Hinatus, reason on the top of chapter 08, have a nice day.-------------------------------------------------------------------------------------------Have you ever wondered if magic has a price? It has! And seldom those that cast it are the ones that pay. Follow me into the dark that lies behind the glitter and applause, for every wonder has its price.----------------------------------------------------------------------------------This story contains dark elements including but not limited to blood, death and violence. If cannot stand blood or a dark story, this may not be your piece of cake. ----------------------------------------------------------------------------------This story is for my personal satisfaction, i am neither a native speaker nor very experienced with writing for people other than myself. I would appreciate some form of feedback to improve the story as I go.
8 204 - In Serial19 Chapters
Veiled
Sixteen-year-old Desirae Cradle knows how to survive in the human world, but knowing and doing are two different things. Until her mother disappeared under questionable circumstances, Desirae lived as part of a magical community kept secret from humans for more than 4,000 years. But not all of Desirae's people live on Earth. Some live in the Otherworld, exiled there after an ancient war. They are known as the Faye and still seek a way back to Earth. With feelings of abandonment, and no other family among her kind, Desirae makes her way in the human world using the only skill she has-knowing how to cross between Earth and Otherworld. But when a crossing goes bad, Desirae has to do something she swore she never would - go back home. Determined to not only fix her mistake but to mend old friendships, Desirae returns to the community she abandoned. But the Faye are after more than she thought. With lingering questions about what really happened to her mother and the discovery that her friends have changed even more than she has, Desirae finds that stopping the Faye and regaining her friend's trust might not be as easy as she hoped. This is a completed work, approx 75,000 words. I’m just editing chapter by chapter and posting as I finish them.
8 186 - In Serial25 Chapters
before I die......
اسم : نابودی پارک جیمین:)کاپل : کوکمین_کوکویژانر:امپرگ _ ریل لایف_ انگست_(قبل خلاصه بگم این ی وانشاته که خودم نمیدونم چند پارتیه :| باید بگم معذرت می خوام همش امپرگ میزارم من توی اینستاگرام همیشه برای ژانر های فیک هام یا وانشات هام نظر سنجی میزارم و طبق خواسته ی فالوور ها من ژانر میزارم ایدیم پایین میزارم اگه میخوایید تو انتخاب ژانر ها شرکت کنید) @kookminstans.irخلاصه:جیمین ۱۸ ساله ای که عاشق مکنه ی کوچولوی گروه میشه و همیشه پس زده میشه تا وقتی که مکنه بدون هیچ دلیلی به اون ابراز علاقه میکنه همه چی تا چند ساعت خوبه ولی ی چیزی جیمین اذیت میکنه سردی تهیونگ و دوری هیونگ هاش همون روز میره دفتر مدیریت کمپانی تا با بنگ پی دی نیم صحبت که صحبت های کوک رو میشنوه و نابودی پارک جیمین از همون جا شروع میشه :))))..........
8 218 - In Serial42 Chapters
Name Tag | Reader X Cheong-San | ALL OF US ARE DEAD FF
"Running away is easy" "It's the leaving thats hard"Female OCx Cheong-SanEverything in this Story belongs to netflix except Y/N#10 zombiestories#5 cheongsan
8 218 - In Serial4 Chapters
Zhanyi/Xianwang oneshots
Zhanyi or XianWang oneshots when I'm in the moodARTWORK ON COVER ISNT MINE CREDIT TO OWNER.
8 87
Prev Chap
Next Chap
Chap List
Boy
Girl
